| Table 16.7: SUPPLY AND USE TABLE FOR MALDIVES 2003 - Aggregated by industry and Product (In million Rf) | ||||||||||||||||||||||||||
| Activity | Total Supply (purchasers prices) | Import duties (ID) | Agriculture, sand & mining | Fisheries | Manufacturing: Fish processing | Manufacturing: Other products | Electricity & Water Supply | Construction | Trade, Repair & maintenance | Resorts, Hotels and Restaurants | Transport | Communication | Financial Intermediation | Real estate | Business services | Public administration & defence | Education | Health & Social Services | Other services | Total Industry Supply | Imports (M) | CIF/FOB adjustment | Retail Margin | Wholesale Margin | Transport Margin | |
| Product | services | goods | ||||||||||||||||||||||||
| Agricultural and mining products | 1,187.8 | 89.2 | 353.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 353.5 | - | 649.4 | - | 79.4 | 16.2 | - |
| Fisheries products | 627.9 | 1.2 | - | 520.7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 520.7 | - | 80.9 | - | 17.1 | 8.0 | - |
| Manufacturing: Fish processing | 785.4 | 5.2 | - | - | 721.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 721.2 | - | 35.4 | - | 13.6 | 9.9 | - |
| Manufacturing: other products | 8,186.9 | 745.5 | - | - | - | 1,087.1 | - | 7.5 | - | - | - | - | - | - | 0.1 | - | - | - | - | 1,094.7 | - | 5,481.3 | - | 330.8 | 534.6 | - |
| Electricity and water | 488.3 | - | - | - | - | 0.2 | 486.7 | - | - | - | 1.4 | - | - | - | - | - | - | - | - | 488.3 | - | - | - | - | - | - |
| Construction products | 1,825.4 | - | - | - | - | 0.4 | - | 1,745.2 | - | 77.0 | - | - | - | - | 2.9 | - | - | - | - | 1,825.4 | - | - | - | - | - | - |
| Trade and repair services | 389.0 | - | - | - | 1.8 | 3.2 | 0.0 | 16.7 | 1,008.8 | 218.1 | 135.4 | - | 5.0 | - | 9.7 | - | - | - | - | 1,398.7 | - | - | - | (440.8) | (568.8) | - |
| Resort, hotel and restaurant services | 6,412.1 | - | - | - | - | - | - | - | 2.9 | 6,369.3 | 5.0 | - | - | - | - | - | - | - | - | 6,377.1 | 35.0 | - | (0.0) | - | - | - |
| Transport services | 2,521.5 | - | - | - | - | 0.0 | - | - | - | 600.6 | 1,854.4 | - | - | - | - | - | - | - | - | 2,455.1 | 553.5 | - | (487.1) | - | - | - |
| Communication services | 1,022.4 | - | - | - | - | - | - | - | - | - | 6.9 | 952.8 | 2.5 | - | 2.2 | - | - | - | - | 964.4 | 58.0 | - | - | - | - | - |
| Financial services | 495.1 | - | - | - | - | - | - | - | 0.0 | 26.9 | 10.2 | - | 391.0 | - | - | - | - | - | - | 428.1 | 164.4 | - | (97.4) | - | - | - |
| Real estate | 1,900.1 | - | - | - | - | 0.1 | - | 5.6 | 3.8 | 70.4 | 98.3 | - | 1.0 | 1,720.1 | - | - | 0.8 | - | - | 1,900.1 | - | - | - | - | - | - |
| Business services | 612.6 | - | - | - | 0.6 | 2.8 | 12.2 | 37.7 | 47.1 | 218.0 | 15.4 | 1.6 | 3.0 | - | 181.3 | - | 3.3 | 3.1 | 0.0 | 526.1 | 86.5 | - | - | - | - | - |
| Public Administration services | 1,673.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,673.2 | - | - | - | 1,673.2 | - | - | - | - | - | - |
| Education services | 681.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 497.7 | - | - | 497.7 | 184.2 | - | - | - | - | - |
| Health services | 462.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 300.4 | - | 300.4 | 161.7 | - | - | - | - | - |
| Other services | 563.7 | - | - | - | - | - | 1.1 | - | - | 398.5 | 1.6 | - | - | - | - | - | 0.2 | - | 162.3 | 563.7 | - | - | - | - | - | - |
| C.i.f./ f.o.b. adjustment on imports | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (584.5) | - | 584.5 | - | - | - |
| Gross Output (GO) | 29,835.4 | 841.1 | 353.5 | 520.7 | 723.6 | 1,093.8 | 500.0 | 1,812.7 | 1,062.7 | 7,978.7 | 2,128.7 | 954.4 | 402.5 | 1,720.1 | 196.1 | 1,673.2 | 502.0 | 303.5 | 162.3 | 22,088.5 | 658.7 | 6,247.1 | (0.0) | 0.0 | (0.0) | - |
| Activity | Total Use (purchasers prices) | Agriculture, sand & mining | Fisheries | Manufacturing: Fish processing | Manufacturing: Other products | Electricity & Water Supply | Construction | Trade, Repair & maintenance | Resorts, Hotels and Restaurants | Transport | Communication | Financial Intermediation | Real estate | Business services | Public administration & defence | Education | Health & Social Services | Other services | Total Industry Use | Exports (X) | Household Final Consumption (C) | Government Final Consumption (G) | Gross Fixed Capital Formation (I) | Inventories (I) | ||
| Product | services | goods | ||||||||||||||||||||||||
| Agricultural and mining products | 1,187.8 | 2.0 | - | 4.0 | 5.0 | - | 91.1 | 0.1 | 545.2 | - | - | 0.1 | 16.5 | - | - | - | - | - | 663.9 | - | - | 523.9 | - | - | - | |
| Fisheries products | 627.9 | - | - | 215.4 | - | - | - | - | 82.8 | - | - | - | - | - | - | - | - | - | 298.3 | - | 230.5 | 99.1 | - | - | 0.0 | |
| Manufacturing: Fish processing | 785.4 | - | - | - | 0.1 | - | - | - | 44.0 | 0.0 | - | - | - | - | - | - | - | - | 44.0 | - | 748.0 | 77.1 | - | - | (83.7) | |
| Manufacturing: other products | 8,186.9 | 34.1 | 107.8 | 84.7 | 442.9 | 213.0 | 578.1 | 43.9 | 1,767.2 | 333.5 | 32.7 | 11.6 | 79.3 | 7.4 | 109.8 | 24.4 | 12.9 | 13.1 | 3,896.4 | - | 901.5 | 1,628.8 | - | 1,798.1 | (37.9) | |
| Electricity and water | 488.3 | 0.0 | - | 1.6 | 48.6 | 8.5 | 21.5 | 40.5 | 29.9 | 11.9 | 15.0 | 5.3 | 0.9 | 7.8 | 68.9 | 11.5 | 10.4 | 7.9 | 290.1 | - | - | 198.2 | - | - | - | |
| Construction products | 1,825.4 | 0.0 | - | 0.3 | 7.0 | - | 93.4 | 0.0 | 0.1 | 3.1 | - | 0.0 | 2.3 | 0.1 | - | 1.0 | 0.0 | 0.2 | 107.4 | - | - | 48.3 | 6.9 | 1,657.5 | 5.2 | |
| Trade and repair services | 389.0 | - | - | - | 0.3 | - | 10.8 | 86.2 | 11.6 | 48.6 | - | 0.0 | - | 0.0 | 5.6 | 0.1 | 0.5 | 0.1 | 163.7 | 219.0 | - | 6.3 | - | - | - | |
| Resort, hotel and restaurant services | 6,412.1 | - | - | 2.2 | 0.3 | - | 0.0 | - | 3.5 | 24.2 | - | 0.0 | - | - | 66.3 | 1.1 | 0.3 | 1.5 | 99.4 | 6,237.3 | - | 75.4 | - | - | - | |
| Transport services | 2,521.5 | 1.8 | - | 23.0 | 53.2 | 0.1 | 111.9 | 113.9 | 616.2 | 394.4 | 0.1 | 1.1 | 3.1 | 5.2 | 45.9 | 14.2 | 5.0 | 2.5 | 1,391.7 | 987.5 | - | 115.1 | 27.2 | - | - | |
| Communication services | 1,022.4 | 1.0 | - | 2.8 | 35.6 | 2.5 | 49.9 | 125.6 | 184.7 | 97.3 | 87.9 | 21.7 | 1.6 | 7.4 | 52.8 | 15.2 | 5.8 | 5.8 | 697.7 | 167.9 | - | 156.8 | - | - | - | |
| Financial services | 495.1 | - | - | 6.3 | 1.7 | 0.0 | 12.9 | 54.1 | 135.6 | 18.1 | 7.6 | 257.0 | 0.9 | 0.1 | - | - | 0.1 | 0.1 | 494.6 | - | - | 0.4 | - | - | - | |
| Real estate | 1,900.1 | - | - | 0.5 | 83.6 | - | 19.8 | 70.8 | 108.4 | 14.9 | 2.2 | 7.9 | - | 19.5 | 21.5 | 15.3 | 18.8 | 1.9 | 385.1 | - | - | 1,515.0 | - | - | - | |
| Business services | 612.6 | 0.2 | - | 11.0 | 67.2 | 21.8 | 102.6 | 22.2 | 83.4 | 162.7 | 33.2 | 15.7 | 1.0 | 5.5 | 66.1 | 4.3 | 5.2 | 4.6 | 606.8 | - | - | 5.8 | - | - | - | |
| Public Administration services | 1,673.2 | 0.0 | - | - | 1.7 | - | 5.4 | 14.9 | 24.4 | 1.1 | - | 0.0 | - | 0.7 | 20.5 | 8.4 | 2.1 | 1.8 | 80.8 | - | - | 3.4 | 1,589.0 | - | - | |
| Education services | 681.9 | - | - | 1.3 | - | 0.1 | 4.7 | 15.4 | 1.5 | 2.9 | 6.4 | 0.0 | 0.0 | - | 131.4 | 8.3 | 0.2 | 1.5 | 173.7 | - | - | 103.0 | 405.2 | - | - | |
| Health services | 462.1 | - | - | - | 0.1 | - | - | 3.1 | 0.0 | 0.9 | - | - | - | - | - | - | - | 1.5 | 5.6 | - | - | 251.5 | 205.0 | - | - | |
| Other services | 563.7 | - | - | 0.2 | 0.1 | 0.0 | 0.7 | 15.3 | 46.8 | 1.5 | 7.0 | 0.0 | - | - | 23.0 | 2.5 | 66.7 | 2.7 | 166.6 | 242.8 | - | 40.3 | 114.0 | - | - | |
| Intermediate Inputs (II) | 29,835.4 | 39.0 | 107.8 | 353.5 | 747.4 | 246.0 | 1,102.8 | 605.9 | 3,685.3 | 1,115.1 | 192.2 | 320.4 | 105.7 | 53.5 | 611.7 | 106.4 | 127.9 | 45.2 | 9,565.8 | 7,854.5 | 1,880.0 | 4,848.5 | 2,347.3 | 3,455.6 | (116.4) | |
| Value Added / GDP | 314.5 | 412.9 | 370.2 | 346.4 | 254.0 | 709.9 | 456.7 | 4,293.4 | 1,013.6 | 762.2 | 82.1 | 1,614.4 | 142.5 | 1,061.4 | 395.6 | 175.6 | 117.1 | 12,522.7 | ||||||||
| Compensation of employees (CE) | 101.5 | - | 66.2 | 199.4 | 30.9 | 460.2 | 161.5 | 1,148.0 | 311.9 | 42.1 | 43.2 | - | 40.7 | 512.6 | 373.7 | 147.0 | 86.2 | 3,725.2 | ||||||||
| Taxes on production (T) | - | - | 0.7 | - | - | - | 0.1 | 384.0 | 10.0 | - | - | - | - | - | - | - | - | 394.7 | ||||||||
| Taxes on products (T) | - | - | - | 0.2 | - | - | - | 364.2 | - | - | - | - | - | - | - | - | 0.0 | 364.4 | ||||||||
| Subsidies (S) | - | - | - | - | 1.1 | - | - | - | - | - | - | - | - | - | - | - | - | 1.1 | ||||||||
| Net Operating Surplus (OS) | 213.0 | 367.4 | 270.5 | 110.4 | 154.4 | 207.3 | 220.4 | 1,760.8 | 553.7 | 566.5 | 22.6 | 1,592.7 | 99.2 | 22.4 | 12.9 | 18.4 | 14.6 | 6,207.2 | ||||||||
| Consumption of fixed capital (D) | - | 45.6 | 32.9 | 36.4 | 69.9 | 42.4 | 74.8 | 636.4 | 138.0 | 153.6 | 16.3 | 21.7 | 2.6 | 526.4 | 9.0 | 10.2 | 16.3 | 1,832.3 | ||||||||
| GDP By Production = Sum of Gross Output (GO) - Sum of Intermediate Inputs (II) + Sum of Import Duty for all Products (ID) | ||||||||||||||||||||||||||
| 13,364 = | 22,089 | - | 9,566 | + | 841 | |||||||||||||||||||||
| GDP by Expenditure Approach = Household Final Concumption (C) + Gross Fixed Capital Formation & Inventory (I) + Government Final Consumption (G) + [Exports(X) - Imports(M)] | ||||||||||||||||||||||||||
| 13,364 | = 4,848 | + | 3,339 | + | 2,347 | + | [9,735-6,905] | |||||||||||||||||||
| GDP by Income Approach = [Taxes (T) - Subsidies(S)] + Consumption of Fixed Capital (D) + Compensation of Employees (CE) + Operating Surplus(OS) + Import Duty (ID) | ||||||||||||||||||||||||||
| 13,364 = | [759 - 1] | + | 1,832 | + | 3,725 | + | 6,207 | + | 841 | |||||||||||||||||